{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["стр.1_2"],"not_rendered":{"external_links":1,"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"стр.1_2","index":0,"n_rows":47,"n_cols":118,"rows_kept":47,"merged":[[1,72,1,107],[8,6,8,107],[9,6,9,107],[13,6,13,66],[13,67,13,86],[13,87,13,106],[14,6,14,13],[14,14,14,66],[14,67,14,86],[14,87,14,106],[15,6,15,13],[15,14,15,66],[15,67,15,86],[15,87,15,106],[16,6,16,13],[16,14,16,66],[16,67,16,86],[16,87,16,106],[17,6,17,13],[17,14,17,66],[17,67,17,86],[17,87,17,106],[18,6,18,13],[18,14,18,66],[18,67,18,86],[18,87,18,106],[19,6,19,13],[19,14,19,66],[19,67,19,86],[19,87,19,106],[20,6,20,13],[20,14,20,66],[20,67,20,86],[20,87,20,106],[21,6,21,13],[21,14,21,66],[21,67,21,86],[21,87,21,106],[22,6,22,13],[22,14,22,66],[22,67,22,86],[22,87,22,106],[23,6,23,13],[23,14,23,66],[23,67,23,86],[23,87,23,106],[24,6,24,13],[24,14,24,66],[24,67,24,86],[24,87,24,106],[25,6,25,13],[25,14,25,66],[25,67,25,86],[25,87,25,106],[26,6,26,13],[26,14,26,66],[26,67,26,86],[26,87,26,106],[27,6,27,13],[27,14,27,66],[27,67,27,86],[27,87,27,106],[28,6,28,13],[28,14,28,66],[28,67,28,86],[28,87,28,106],[29,6,29,13],[29,14,29,66],[29,67,29,86],[29,87,29,106],[30,6,30,13],[30,14,30,66],[30,67,30,86],[30,87,30,106],[31,6,31,13],[31,14,31,66],[31,67,31,86],[31,87,31,106],[32,6,32,13],[32,14,32,66],[32,67,32,86],[32,87,32,106],[33,6,33,13],[33,14,33,66],[33,67,33,86],[33,87,33,106],[34,6,34,13],[34,14,34,66],[34,67,34,86],[34,87,34,106],[35,6,35,13],[35,14,35,66],[35,67,35,86],[35,87,35,106],[36,6,36,13],[36,14,36,66],[36,67,36,86],[36,87,36,106],[37,6,37,13],[37,14,37,66],[37,67,37,86],[37,87,37,106],[38,6,38,13],[38,14,38,66],[38,67,38,86],[38,87,38,106],[39,6,39,13],[39,14,39,66],[39,67,39,86],[39,87,39,106]]}
[{"$nulls":72},"Приложение № 5"]
[{"$nulls":72},"к стандартам раскрытия информации субъектами оптового и розничных рынков электрической энергии"]
[]
[{"$nulls":72},"(в ред. Постановления Правительства РФ"]
[{"$nulls":72},"от 17.09.2015 № 987)"]
[]
[{"$nulls":107},"(форма)"]
[]
[{"$nulls":6},"Р А С Ч Е Т"]
[{"$nulls":6},"необходимой валовой выручки ООО \"НЭСК\"\nна технологическое присоединение на 2017 г."]
[]
[{"$nulls":107},"(тыс. рублей)"]
[]
[{"$nulls":6},"Показатели",{"$nulls":60},"Ожидаемые данные \nза 2016 г.",{"$nulls":19},"Плановые \nпоказатели \nна 2017 г."]
[{"$nulls":6},"1.",{"$nulls":7},"Расходы на выполнение мероприятий по технологическому присоединению - всего",{"$nulls":52},{"$f":"BP17+BP18+BP19+BP20+BP21","v":{"v":114658.11,"d":"114,658.11"}},{"$nulls":19},{"$f":"CJ17+CJ18+CJ19+CJ20+CJ21","v":{"v":501832.72000000003,"d":"501,832.72"}}]
[{"$nulls":14},"в том числе:"]
[{"$nulls":6},"1.1","1.1","1.1","1.1","1.1","1.1","1.1","1.1","вспомогательные материалы",{"$nulls":52},{"v":0,"d":"0.00"},{"$nulls":19},{"v":0,"d":"0.00"}]
[{"$nulls":6},"1.2","1.2","1.2","1.2","1.2","1.2","1.2","1.2","энергия на хозяйственные нужды",{"$nulls":52},{"v":0,"d":"0.00"},{"$nulls":19},{"v":0,"d":"0.00"}]
[{"$nulls":6},"1.3","1.3","1.3","1.3","1.3","1.3","1.3","1.3","оплата труда",{"$nulls":52},{"v":0,"d":"0.00"},{"$nulls":19},{"v":0,"d":"0.00"}]
[{"$nulls":6},"1.4","1.4","1.4","1.4","1.4","1.4","1.4","1.4","отчисления на страховые взносы",{"$nulls":52},{"v":0,"d":"0.00"},{"$nulls":19},{"v":0,"d":"0.00"}]
[{"$nulls":6},"1.5","1.5","1.5","1.5","1.5","1.5","1.5","1.5","прочие расходы - всего",{"$nulls":52},{"$f":"BP23+BP24+BP25","v":{"v":114658.11,"d":"114,658.11"}},{"$nulls":19},{"$f":"CJ23+CJ24+CJ25","v":{"v":501832.72000000003,"d":"501,832.72"}}]
[{"$nulls":14},"из них:"]
[{"$nulls":6},"1.5.1","1.5.1","1.5.1","1.5.1","1.5.1","1.5.1","1.5.1","1.5.1","работы и услуги производственного \nхарактера",{"$nulls":52},{"$f":"[1]стр.1!$D$16","v":{"v":114658.11,"d":"114,658.11"}},{"$nulls":19},{"$f":"[1]стр.1!$E$16","v":{"v":501831.72000000003,"d":"501,831.72"}}]
[{"$nulls":6},"1.5.2","1.5.2","1.5.2","1.5.2","1.5.2","1.5.2","1.5.2","1.5.2","налоги и сборы, уменьшающие налогооблагаемую базу на прибыль организаций",{"$nulls":52},{"v":0,"d":"0.00"},{"$nulls":19},{"v":1,"d":"1.00"}]
[{"$nulls":6},"1.5.3","1.5.3","1.5.3","1.5.3","1.5.3","1.5.3","1.5.3","1.5.3","работы и услуги непроизводственного характера - всего",{"$nulls":52},{"$f":"BP27+BP28+BP29+BP30+BP31","v":{"v":0,"d":"0.00"}},{"$nulls":19},{"$f":"CJ27+CJ28+CJ29+CJ30+CJ31","v":{"v":0,"d":"0.00"}}]
[{"$nulls":14},"в том числе:"]
[{"$nulls":6},"1.5.3.1","1.5.3.1","1.5.3.1","1.5.3.1","1.5.3.1","1.5.3.1","1.5.3.1","1.5.3.1","услуги связи",{"$nulls":52},{"v":0,"d":"0.00"},{"$nulls":19},{"v":0,"d":"0.00"}]
[{"$nulls":6},"1.5.3.2","1.5.3.2","1.5.3.2","1.5.3.2","1.5.3.2","1.5.3.2","1.5.3.2","1.5.3.2","расходы на охрану и пожарную \nбезопасность",{"$nulls":52},{"v":0,"d":"0.00"},{"$nulls":19},{"v":0,"d":"0.00"}]
[{"$nulls":6},"1.5.3.3","1.5.3.3","1.5.3.3","1.5.3.3","1.5.3.3","1.5.3.3","1.5.3.3","1.5.3.3","расходы на информационное \nобслуживание, консультационные \nи юридические услуги",{"$nulls":52},{"v":0,"d":"0.00"},{"$nulls":19},{"v":0,"d":"0.00"}]
[{"$nulls":6},"1.5.3.4","1.5.3.4","1.5.3.4","1.5.3.4","1.5.3.4","1.5.3.4","1.5.3.4","1.5.3.4","плата за аренду имущества",{"$nulls":52},{"v":0,"d":"0.00"},{"$nulls":19},{"v":0,"d":"0.00"}]
[{"$nulls":6},"1.5.3.5","1.5.3.5","1.5.3.5","1.5.3.5","1.5.3.5","1.5.3.5","1.5.3.5","1.5.3.5","другие прочие расходы, связанные с производством и реализацией",{"$nulls":52},{"v":0,"d":"0.00"},{"$nulls":19},{"v":0,"d":"0.00"}]
[{"$nulls":6},"1.6","1.6","1.6","1.6","1.6","1.6","1.6","1.6","внереализационные расходы - всего",{"$nulls":52},{"$f":"BP34+BP35+BP36+BP37","v":{"v":0,"d":"0.00"}},{"$nulls":19},{"$f":"CJ34+CJ35+CJ36+CJ37","v":{"v":0,"d":"0.00"}}]
[{"$nulls":14},"в том числе:"]
[{"$nulls":6},"1.6.1","1.6.1","1.6.1","1.6.1","1.6.1","1.6.1","1.6.1","1.6.1","расходы на услуги банков",{"$nulls":52},{"v":0,"d":"0.00"},{"$nulls":19},{"v":0,"d":"0.00"}]
[{"$nulls":6},"1.6.2","1.6.2","1.6.2","1.6.2","1.6.2","1.6.2","1.6.2","1.6.2","процент за пользование кредитом",{"$nulls":52},{"v":0,"d":"0.00"},{"$nulls":19},{"v":0,"d":"0.00"}]
[{"$nulls":6},"1.6.3","1.6.3","1.6.3","1.6.3","1.6.3","1.6.3","1.6.3","1.6.3","прочие обоснованные расходы",{"$nulls":52},{"v":0,"d":"0.00"},{"$nulls":19},{"v":0,"d":"0.00"}]
[{"$nulls":6},"1.6.4","1.6.4","1.6.4","1.6.4","1.6.4","1.6.4","1.6.4","1.6.4","денежные выплаты социального характера (по коллективному договору)",{"$nulls":52},{"v":0,"d":"0.00"},{"$nulls":19},{"v":0,"d":"0.00"}]
[{"$nulls":6},"2.",{"$nulls":7},"Расходы на строительство объектов электросетевого хозяйства от существующих объектов электросетевого хозяйства до присоединяемых энергопринимающих устройств и (или) объектов \nэлектроэнергетики",{"$nulls":52},{"v":0,"d":"0.00"},{"$nulls":19},{"v":0,"d":"0.00"}]
[{"$nulls":6},"3.",{"$nulls":7},"Выпадающие доходы (экономия средств)",{"$nulls":52},{"v":0,"d":"0.00"},{"$nulls":19},{"v":0,"d":"0.00"}]
[{"$nulls":6},"4.",{"$nulls":7},"Итого (размер необходимой валовой \nвыручки)",{"$nulls":52},{"$f":"BP15+BP38+BP39","v":{"v":114658.11,"d":"114,658.11"}},{"$nulls":19},{"$f":"CJ15+CJ38+CJ39","v":{"v":501832.72000000003,"d":"501,832.72"}}]
[]
[]
[]
[]
[]
[]
[{"$nulls":6},"Генеральный директор ООО \"НЭСК\"",{"$nulls":110},"А.Б. Заботин"]