{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["факт 2016"],"read":"whole","date_system":"1900"}

{"sheet":"факт 2016","index":0,"n_rows":18,"n_cols":7,"rows_kept":18,"merged":[[0,0,1,6],[2,0,2,6],[3,0,4,0],[3,1,4,1],[3,2,3,4],[3,5,4,5],[3,6,4,6]]}
["Оплата ООО \"НЭСК\" на ЗАО \"Волгаэнергосбыт\" по договору купли-продажи электрической энергии в целях компенсации технологического расхода (потерь) при её передаче по электрическим сетям в 2016 году факт"]
[]
["2016 год факт"]
["2016 год","прием в сеть, тыс.кВт.ч.","потери",null,null,"тариф, руб./тыс.квт.ч. ","сумма, руб. без НДС"]
[null,null,"%                      (согласно решения РСТ)","тыс.кВт.ч.","корректив тыс.кВт.ч."]
["январь ",{"v":51131.269,"d":"51,131.269"},{"$f":"E6/B6*100","v":5.339},{"v":2670.262,"d":"2,670.262"},{"$f":"2549.2+180.582","v":{"v":2729.782,"d":"2,729.782"}},{"$f":"G6/E6","v":2339.093},{"$f":"6236770.74+431199.12-282757.25","v":{"v":6385212.61,"d":"6,385,212.61"}}]
["февраль ",{"v":64478.477,"d":"64,478.477"},{"$f":"E7/B7*100","v":5.235},{"v":3354.373,"d":"3,354.373"},{"v":3375.493,"d":"3,375.493"},{"v":1940.81,"d":"1940.810"},{"$f":"E7*F7","v":{"v":6551190.57,"d":"6,551,190.57"}}]
["март ",{"v":67439.485,"d":"67,439.485"},{"$f":"D8/B8*100","v":5.285},{"v":3564.215,"d":"3,564.215"},null,{"v":2037.29,"d":"2,037.290"},{"$f":"D8*F8","v":{"v":7261339.58,"d":"7,261,339.58"}}]
["апрель ",{"v":63170.623,"d":"63,170.623"},{"$f":"D9/B9*100","v":5.247},{"v":3314.836,"d":"3,314.836"},null,{"v":2042.23,"d":"2,042.230"},{"$f":"D9*F9","v":{"v":6769657.52,"d":"6,769,657.52"}}]
["май ",{"v":55429.551,"d":"55,429.551"},{"$f":"D10/B10*100","v":5.202},{"v":2883.616,"d":"2,883.616"},null,{"v":2224.56,"d":"2,224.560"},{"v":6414776.81,"d":"6,414,776.81"}]
["июнь ",{"v":63605.809,"d":"63,605.809"},{"$f":"D11/B11*100","v":5.246},{"v":3336.744,"d":"3,336.744"},null,{"v":2259.46,"d":"2,259.460"},{"$f":"D11*F11","v":{"v":7539239.6,"d":"7,539,239.60"}}]
["июль ",{"v":61487.4,"d":"61,487.400"},5.245,{"v":3225.034,"d":"3,225.034"},null,{"v":2298.55,"d":"2,298.550"},{"v":7412901.9,"d":"7,412,901.90"}]
["август ",{"v":63874.994,"d":"63,874.994"},5.269,{"v":3365.281,"d":"3,365.281"},null,{"v":2249.81,"d":"2,249.810"},{"v":7571242.85,"d":"7,571,242.85"}]
["сентябрь ",{"v":69100.9,"d":"69,100.900"},5.264,{"v":3637.639,"d":"3,637.639"},null,{"v":2169.34,"d":"2,169.340"},{"v":7891275.79,"d":"7,891,275.79"}]
["октябрь ",{"v":72672.548,"d":"72,672.548"},5.261,{"v":3823.471,"d":"3,823.471"},null,{"v":2141.14,"d":"2,141.140"},{"v":8186586.7,"d":"8,186,586.70"}]
["ноябрь ",{"v":75480.127,"d":"75,480.127"},5.254,{"v":3965.764,"d":"3,965.764"},null,{"v":2204.4,"d":"2,204.400"},{"v":8742130.16,"d":"8,742,130.16"}]
["декабрь ",{"v":76589.812,"d":"76,589.812"},5.238,{"v":4011.458,"d":"4,011.458"},null,{"v":1971.86,"d":"1,971.860"},{"v":7910033.57,"d":"7,910,033.57"}]
["ИТОГО",{"$f":"SUM(B6:B17)","v":{"v":784460.995,"d":"784,460.995"}},{"$f":"D18/B18*100","v":5.256},{"$f":"E6+E7+D8+D9+D10+D11+D12+D13+D14+D15+D16+D17","v":{"v":41233.333,"d":"41,233.333"}},null,{"$f":"G18/D18","v":{"v":2149.61,"d":"2,149.610"}},{"$f":"SUM(G6:G17)","v":{"v":88635587.66,"d":"88,635,587.660"}}]